$574,660
NAL Estimated Property Value5913 Rubicon Run, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Gas Cooktop, Disposal, Microwave, Stainless Steel Appliances
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,789 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04131409370000
Lot Number36
SubdivisionStassney Lane Condominiums Amd
Land UseResidential
Legal DescriptionUNT 36 STASSNEY LANE CONDOMINIUMS AMD PLUS 0.0087 % INT IN COM AREA
Census Tract002409
Assessed Land Value$116,857
Assessed Improvement Value$457,803
Assessment Year2025
About this property
Marvelous newer home in Hot 78745 South Austin. This home is exquisite w/wood floors, granite counters, breakfast bar Island, subway tile back splash, pendant lighting, recessed lighting, open kitchen concept, & much more! Master bath features tile floors, frameless glass shower, and tile backslash. Low maint. energy efficient home about ~ 6 mi. from downtown. HOA maintains front and back yard. Google Fiber Available!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$574,660
Estimated Property Value
$358,184Estimated Mortgage Balance
$217,214Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,448 /month
Positive
Cash Flow Estimate:
$1,149 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,056/month
$142/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,795
$574,660
2025
$116,857
$457,803
$574,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,795
$574,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$404,820
No
First
May 26, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,184
$216,476
37%
62%
$2,428/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$2,570/mo
$-30/mo
5.3%
