$304,000
NAL Estimated Property Value5914 Boyce Springs Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size9,400 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1044280000014
Lot Number14
SubdivisionGreenwood Forest
Land UseResidential
Legal DescriptionLT 14 BLK 23 017*G6652900-004-023-014 GREENWOOD FOREST SEC 4
Census Tract551400
Assessed Land Value$63,207
Assessed Improvement Value$221,138
Assessment Year2025
About this property
Do not miss out on this one! Upgrades all around including updated flooring, kitchen and master bathroom remodel. Home features Rain Bird sprinkler system, back yard drainage, newly painted soffits all around exterior of house, gutters, nest thermostat, RUDD outside a/c compressor. Fridge and washer and dryer included. TV in living room also stays! This house will amaze you, come see for yourself!
Investor Tools
$304,000
Estimated Property Value
$120,048Estimated Mortgage Balance
$183,952Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,576
$284,345
2025
$63,207
$221,138
$284,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,576
$284,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aim Cu
Conventional
$130,000
No
First
Apr 14, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,048
$177,952
59%
39%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,340/mo
+$1,110/mo
9.7%
