$204,000
NAL Estimated Property Value5914 Bridgegate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1087800000011
Lot Number11
SubdivisionGreengate Place
Land UseResidential
Legal DescriptionLT 11 BLK 18 GREENGATE PLACE SEC 3
Census Tract241001
Assessed Land Value$48,180
Assessed Improvement Value$155,444
Assessment Year2025
About this property
Great home located in a lovely neighborhood, just minutes away from local schools. This residence features updated flooring, a modernized kitchen with updated cabinets, and renovated restrooms. Perfect for those who enjoy outdoor living, the home offers a spacious covered patio and a large backyard—ideal for relaxing or entertaining guests.
Investor Tools
$204,000
Estimated Property Value
$124,326Estimated Mortgage Balance
$79,674Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,381
$203,624
2025
$48,180
$155,444
$203,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,381
$203,624
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$141,391
Yes
First
Mar 31, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,326
$81,674
39%
61%
$848/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$848/mo
+$1,102/mo
11.5%
