Last 24 Hours
$1,093,000
NAL Estimated Property Value5914 Goodwin Avenue, Dallas, TX, 75206
Off Market
2 Beds
1 Bath
2,714 Sq Ft
Duplex
$162.12 / sqft
Built in 1935Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesOther
Exterior
Lot Size6,811 sqft
Building Information
Year Built1935
Stories2
Roof Type105
Land Information
APN00000185953000000
Lot Number4
SubdivisionDelmar Heights
Land UseResidential
Legal DescriptionDELMAR HEIGHTS BLK 6/1922 LT 4 INT201900279758 DD10172019 CO-DC 1922 006 00400 1001922 006
Census Tract000202
Assessed Land Value$340,550
Assessed Improvement Value$649,230
Assessment Year2025
About this property
unique 2 unit duplex in M street with pool! need renovation or can be turned into a single family . New plaster and tiles to the pool .
Investor Tools
$1,093,000
Estimated Property Value
$524,937Estimated Mortgage Balance
$568,063Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,558 /month
Positive
Cash Flow Estimate:
$2,186 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,613/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,896
$989,780
2025
$340,550
$649,230
$989,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,896
$989,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$569,500
No
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$524,937
$568,063
51%
48%
$3,415/mo
12.4%