Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$393,193

NAL Estimated Property Value

5914 Spruce Forest Dr, Houston, TX, 77092

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,928 Sq Ft
price_per_sqft$91.87 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Wood

Exterior

Lot Size6,739 sqft

Building Information

Year Built1965
Garage Spaces3

Land Information

APN0965620000124
Lot Number124
SubdivisionForest West
Land UseResidential
Legal DescriptionLT 124 BLK 4 FOREST WEST SEC 1
Census Tract532101
Assessed Land Value$120,309
Assessed Improvement Value$272,884
Assessment Year2025

About this property

SPACIOUS**SPACIOUS**SPACIOUS!!! Over 2900 square feet of Living Area in the 1 1/2 story home on a quiet street. Two bedrooms down, bath w/large walk-in closets & their own full bathrooms. Downstairs kitchen and breakfast room. Den has a decorative brick fireplace. Adjacent to the den is a large 15'X20" game room. Additional two bedrooms upstairs with a full bath. Also a upstairs area for a play area. Backyard has covered patio for outdoor entertaining.

Investor Tools

Property Icon
$393,193
Estimated Property Value
$247,916Estimated Mortgage Balance
$145,277Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,359 /month
Positive
Cash Flow Estimate:
$786 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
$197/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,924
$393,193
2025
$120,309
$272,884
$393,193
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,924
$393,193

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$272,000
No
First
Sep 13, 2021
Oct 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,916
$145,277
36%
63%
$1,631/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,828/mo
+$398/mo
6.8%

City: Houston

5914 Spruce Forest Dr | Property Details | No Agent List