$182,000
NAL Estimated Property Value5916 Humbert Ave, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Electric Oven
FlooringCarpet, Wood
Exterior
Lot Size6,247 sqft
Building Information
Year Built1966
Stories1
Garage Spaces1
Land Information
APN-7000--412---31---20
Lot Number31-32
SubdivisionChamberlain Arlington Hts 2nd
Land UseResidential
Legal DescriptionCHAMBERLAIN ARLINGTON HTS 2ND BLOCK 412 LOT 31 & 32
Census Tract102500
Assessed Land Value$56,250
Assessed Improvement Value$74,634
Assessment Year2025
About this property
Here is your chance to own a piece of history! This ONE OWNER cutie sits in historic Chamberlain Heights and is just waiting for YOU to come restore it to it's original charm. With three bedrooms and one and a half baths, this cozy bungalow is just perfect for a starter home or a darling downsize. The roof is less than a year old and the back yard boasts plenty of room to play and entertain. The home is priced to sell and will undoubtedly bring a fantastic return on investment! Check this one out today, before it is gone!
Investor Tools
$182,000
Estimated Property Value
$158,677Estimated Mortgage Balance
$23,323Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,423
$130,884
2025
$56,250
$74,634
$130,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,423
$130,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luminate Home Loans Inc
Fha
$164,326
Yes
First
Jun 6, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,677
$23,323
12%
87%
$986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$986/mo
+$1,034/mo
13.3%
