$751,000
NAL Estimated Property Value5916 Kirby Dr, Houston, TX, 77005
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,500 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN0580270000009
Lot Number9B
SubdivisionPreston Place Par R/P
Land UseResidential
Legal DescriptionLT 9B BLK 9 PRESTON PLACE PAR R/P
Census Tract412300
Assessed Land Value$175,000
Assessed Improvement Value$389,630
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION! Zoned to West University schools, this stunning home has beautiful updates. Freshly painted inside and out. New roof and appliances. Updated baths and kitchen. This home features 3 bedrooms 3 baths and 2 car attached garage. NO HOA! Walking distance to Rice Village, Rice University... close to Med Center, Galleria, River Oaks, Downtown. Call for details, today!
Investor Tools
$751,000
Estimated Property Value
$199,796Estimated Mortgage Balance
$551,204Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,506 /month
Positive
Cash Flow Estimate:
$1,502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,257
$564,630
2025
$175,000
$389,630
$564,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,257
$564,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$215,964
No
First
May 13, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,796
$747,204
78%
27%
$1,295/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,295/mo
+$1,285/mo
4.1%
