$154,000
NAL Estimated Property Value5916 Macias St, El Paso, TX, 79905
$200,200 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dryer, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesWalled Front, Walled Backyard, Back Yard Access
Lot Size5,566 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Land Information
APND317-999-000C-1700
Lot Number2
SubdivisionA Deal
Land UseResidential
Legal DescriptionC DEAL LOT 2 (5566 SQ FT)
Census Tract003200
Assessed Land Value$19,187
Assessed Improvement Value$72,680
Assessment Year2025
About this property
Come see this beautiful home! Conveniently located near schools, businesses, and shopping—just 2 minutes from I-10. Fully refurbished in 2015, it features refrigerated air 2023 brand new custom kitchen cabinets, brand new custom closets., and water heater (2021), added concrete for parking and outdoor use., backyard, and a fenced-in open driveway. Plumbing is there for a 2nd bathroom.
Investor Tools
$154,000
Estimated Property Value
$166,620Estimated Mortgage Balance
$154,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$200,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,146
$91,867
2025
$19,187
$72,680
$91,867
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,146
$91,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$169,866
Yes
First
Apr 16, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,620
N/A
0%
108%
$1,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$977/mo
$1,019/mo
$-42/mo
7.6%
