$430,000
NAL Estimated Property Value5916 N Cynthia Ct, MCALLEN, TX, 78504
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size9,962 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APNI6060-01-000-0028-00
Lot Number28
SubdivisionInwood Ut 1 - Sml
Land UseResidential
Legal DescriptionINWOOD UT 1 LOT 28
Census Tract023535
Assessed Land Value$90,654
Assessed Improvement Value$317,021
Assessment Year2025
About this property
4 bedroom, 3 bath home in excellent location, close proximity of Doctors Hospital at Renaissance, schools, shopping centers, restaurants and so much more.
Investor Tools
$430,000
Estimated Property Value
$317,216Estimated Mortgage Balance
$112,784Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$758/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,950
$407,675
2025
$90,654
$317,021
$407,675
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,950
$407,675
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star National Bank
Conventional
$339,210
No
First
Oct 25, 2022
Nov 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,216
$112,784
26%
74%
$2,034/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$2,034/mo
$-554/mo
4.1%
