Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,347,000

NAL Estimated Property Value

5918 Llano Avenue, Dallas, TX, 75206

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,605 Sq Ft
price_per_sqft$221.64 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,138 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000183940000000
Lot Number5
SubdivisionBelmont
Land UseResidential
Legal DescriptionBELMONT SUBURBAN BLK 3/1893 LT 5 INT202000088478 DD03302020 CO-DC 1893 003 00500 1001893 003
Census Tract001101
Assessed Land Value$392,590
Assessed Improvement Value$657,410
Assessment Year2025

About this property

Premium location minutes from downtown Dallas and steps away from Greenville Ave & Lakewood. Updated & perfect for entertaining, families or guests. Lrg kitchen features quartz counters, SS appliances, butlers pantry, wine fridge, lrg pantry, breakfast nook and opens to the large living area on the back of the house surrounded by windows where natural light spills in. 1st floor features hardwoods throughout, formal dining, 1 of 4 bdrms, full bath & two living areas. The 2nd flr includes office nook, media room, half bath, master suite and two large bedrooms with JJ bath. Large backyard directly off the kitchen and a portico guide you from the backdoor to the detached rear garage.

Investor Tools

Property Icon
$1,347,000
Estimated Property Value
$626,091Estimated Mortgage Balance
$720,909Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,082 /month
Positive
Cash Flow Estimate:
$2,694 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,858/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,556
$1,050,000
2025
$392,590
$657,410
$1,050,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,556
$1,050,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$712,029
No
First
Mar 30, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$626,091
$720,909
53%
46%
$4,269/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$4,269/mo
$-1,099/mo
2.8%

City: Dallas

5918 Llano Avenue | Property Details | No Agent List