$252,000
NAL Estimated Property Value5918 Martie Ln, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,080 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26296700020060000
Lot Number6
SubdivisionLake
Land UseResidential
Legal DescriptionLAKE CREST PARK 1 BLK 2 LOT 6 INT202000062749 DD03022020 CO-DC 2967000200600 1CG29670002
Census Tract018142
Assessed Land Value$70,000
Assessed Improvement Value$165,660
Assessment Year2025
About this property
APPLIANCES INCLUDED--Washer, Dryer, and Refrigerator! Adorable and well loved one story home in great neighborhood with excellent schools. Upgraded double pane windows throughout. Laminate flooring installed two years ago. AC unit meticulously serviced twice a year since owned by the current owner. Large backyard is great for kids and pets and big enough for your dream outdoor living area or pool. Homes in this neighborhood are not on the market long, so bring your buyer and make an offer!
Investor Tools
$252,000
Estimated Property Value
$148,989Estimated Mortgage Balance
$103,011Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,464
$235,660
2025
$70,000
$165,660
$235,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,464
$235,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$165,368
No
First
Mar 25, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,989
$103,011
40%
59%
$992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$992/mo
+$980/mo
9.4%
