$356,759
NAL Estimated Property Value5919 Harbor Ranch Ln, Spring, TX, 77389
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size8,202 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1369200020018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 2 DOVERSHIRE PLACE SEC 1
Census Tract555301
Assessed Land Value$62,302
Assessed Improvement Value$294,457
Assessment Year2025
About this property
A wonderful, lightly lived in DR Horton home with Smart access and high ceilings and no backyard neigbors. This energy efficient home will surpise you with lower than standard Utilty costs in those hot days of the summer for a home this size. The three-car garage is a huge plus and on demand water heater coupled with radiant barrier in the attic makes this home a real jewel. Come make this house your home.
Investor Tools
$356,759
Estimated Property Value
$290,868Estimated Mortgage Balance
$65,891Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,141 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,150
$356,759
2025
$62,302
$294,457
$356,759
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,150
$356,759
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$307,800
No
First
May 5, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,868
$65,891
18%
82%
$1,846/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$2,396/mo
+$904/mo
11.1%
