$279,000
NAL Estimated Property Value5919 Willow Point Blvd, San Antonio, TX, 78219
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Oven, Range, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size4,700 sqft
Building Information
Year Built2024
Roof Type109
Garage Spaces2
Land Information
APN12867-022-0050
Lot Number5
SubdivisionRosillo Ranch
Land UseResidential
Legal DescriptionNCB 12867 (ROSILLO RANCH PH 4), BLOCK 22 LOT 5 2023 NEW ACCT PER PLAT 20002/2407-2410 FILED 10/21/2022 PER CR #57288. JE GIS
Census Tract131506
Assessed Land Value$62,460
Assessed Improvement Value$145,650
Assessment Year2025
About this property
This single-story floor plan features 3 bedrooms and 2 bathrooms. As you enter, you'll find a combined living and dining area that seamlessly connects with the nearby kitchen, providing a convenient and centralized space for all your needs. The owner's suite offers a tranquil ambiance and is enhanced by a spacious walk-in closet, ideal for organizing your belongings. Additionally, there is a range of elevation plans available, allowing you to select the exterior design that suits your preferences.
Investor Tools
$279,000
Estimated Property Value
$281,325Estimated Mortgage Balance
$279,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,785 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$345/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,176
$208,110
2025
$62,460
$145,650
$208,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,176
$208,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stone Meadow Lending Llc
Va
$285,500
Yes
First
Jul 10, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,325
N/A
0%
101%
$1,712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$2,057/mo
$-426/mo
7.0%
