Last 24 Hours
$257,000
NAL Estimated Property Value5920 Walraven Cir, Fort Worth, TX, 76133
Off Market
3 Beds
2 Bath
1,537 Sq Ft
$169.16 / sqft
Built in 1958Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesMicrowave, Convection Oven, Other
Exterior
Lot Size9,936 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN45580-4-15
Lot Number15
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 4 LOT 15
Census Tract105503
Assessed Land Value$40,000
Assessed Improvement Value$103,502
Assessment Year2025
About this property
Owner Financing Available - Welcome to 5920 Walraven Cir, a beautifully updated 3-bedroom, 2-bathroom home located in Fort Worth’s established Wedgwood neighborhood. With over 1,500 square feet of updated living space and a spacious backyard, this home blends fresh style with classic charm—perfect for families, first-time buyers, or anyone looking for a turnkey home in a quiet, convenient location. Seller offering $1500 credit for rate buy down or closing costs.
Investor Tools
$257,000
Estimated Property Value
$0Estimated Mortgage Balance
$257,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,141
$143,502
2025
$40,000
$103,502
$143,502
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,141
$143,502
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$257,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
9.4%
12.4%