$617,000
NAL Estimated Property Value5921 HILINE RD 1404, Austin, TX, 78734
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Electric Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size16,884 sqft
Building Information
Year Built2015
Stories1
Garage Spaces1
Land Information
APN01666303150000
Lot Number1404
SubdivisionWaterfall On Lake Travis Condominiums
Land UseResidential
Legal DescriptionUNT 1404 BLD 1 WATERFALL ON LAKE TRAVIS CONDOMINIUMS PLUS 2.61 % INT IN COM AREA
Census Tract031400
Assessed Land Value$287,046
Assessed Improvement Value$295,476
Assessment Year2024
About this property
LAST REMAINING developer Angel Falls residence at the Waterfall at Lake Travis Condos. Features floor-to-ceiling windows with modern, luxury finishes throughout, and balcony overlooking the pool and lake views. Situated on 14 acres of hill country Lake Travis land there is an abundance of trees and lush landscaping that create a park-like setting. Pool, cabana and grill for entertaining. Inquire about boat slip options. Available for move-in NOW! Sprinkler Sys:Yes
Investor Tools
$617,000
Estimated Property Value
$0Estimated Mortgage Balance
$617,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,702 /month
Positive
Cash Flow Estimate:
$1,234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
$376/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$582,522
2024
$287,046
$295,476
$582,522
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$582,522
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$617,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$376/mo
+$2,504/mo
5.6%
