Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$635,429

NAL Estimated Property Value

5922 Brushy Creek Trl, Dallas, TX, 75252

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,379 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$273.22 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-0042-009-0060-1
Lot Number6
SubdivisionBent Trail Addition Phase Two (Cda)
Land UseResidential
Legal DescriptionBENT TRAIL ADDITION PHASE TWO (CDA), BLK 9/8760, LOT 6
Census Tract031715
Assessed Land Value$210,000
Assessed Improvement Value$425,429
Assessment Year2025

About this property

Awesome move in ready 1 story home featuring 4 bedrooms & 3 baths in great location of Bent Trail neighborhood. Kitchen features white cabinets & granite counter top and is open to family room with cozy fireplace. Nice size front living area with built ins and fireplace with wall of windows looking out to large backyard! Wood floor throughout the living, dining & kitchen, large primary bedroom & bath with separate shower and tub and walk in closet. Beautiful back yard with large trees with board on board cedar fence with electronic gate and nice outdoor covered patio space & shed. Energy efficient windows and Pella sliders. 4 inch plantation shutters on all front facing windows. Easy access to Dallas Tollway & PGBT! This one is a must see!

Investor Tools

Property Icon
$635,429
Estimated Property Value
$498,870Estimated Mortgage Balance
$136,559Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$896/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,579
$635,429
2025
$210,000
$425,429
$635,429
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,579
$635,429

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$520,000
No
First
Feb 26, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,870
$136,559
21%
79%
$3,118/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,890/mo
$3,118/mo
$-228/mo
5.5%

City: Dallas

5922 Brushy Creek Trl | Property Details | No Agent List