$263,000
NAL Estimated Property Value5923 Laramie River Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,954 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1250740010016
Lot Number16
SubdivisionEagle Ranch West
Land UseResidential
Legal DescriptionLT 16 BLK 1 EAGLE RANCH WEST SEC 1
Census Tract542201
Assessed Land Value$49,655
Assessed Improvement Value$211,657
Assessment Year2025
About this property
This home is gorgeous! New carpet, new interior paint! Home is on a cul-de-sac. It has 2 Faux Wood Blinds, Corner Fireplace, Recessed Lighting, Ceramic Tile Flooring in Kitchen, Breakfast Area, Foyer, Utility Room & Baths. Kitchen features Island kitchen, Microwave & Gas Range. Primary Suite has Double Vanity Sinks, Garden Tub, Separate Shower & Walk-in Closet. Fenced Back Yard. Close to Schools and Shopping Center.
Investor Tools
$263,000
Estimated Property Value
$199,830Estimated Mortgage Balance
$63,170Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,997
$261,312
2025
$49,655
$211,657
$261,312
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,997
$261,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$216,000
No
First
May 11, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,830
$64,170
24%
76%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,646/mo
+$504/mo
9.8%
