$269,783
NAL Estimated Property Value5925 Almeda Rd Unit 11406, Houston, TX, 77004
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringVinyl
Exterior
Exterior FeaturesDog Run, Balcony
Building Information
Year Built2006
Land Information
APN1301020010130
SubdivisionMosaic Residential North Condo 2nd Amend
Land UseResidential
Legal DescriptionUNIT 11406 .0017 INT COMMON LAND & ELE MOSAIC RESIDENTIAL NORTH CONDO 2ND AMEND
Census Tract312603
Assessed Land Value$51,259
Assessed Improvement Value$218,524
Assessment Year2025
About this property
Luxury & Convenient 14th-floor residence with stunning views of the pool deck, Hermann Park, and the Texas Medical Center. Recently renovated with a sleek walk-in shower, updated flooring, and designer backsplash. Enjoy resort-style living with a state-of-the-art fitness center, steam & dry saunas, 24-hour boxing gym, one-acre pool deck with cabanas, hot tub, fire pits, and outdoor kitchen. Full-service building with concierge, valet, business center, social lounge, and weekday shuttle to the Medical Center
Investor Tools
$269,783
Estimated Property Value
$0Estimated Mortgage Balance
$269,783Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,451
$269,783
2025
$51,259
$218,524
$269,783
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,451
$269,783
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$430/mo
+$665/mo
4.9%
