Last 24 Hours
$269,000
NAL Estimated Property Value5925 Almeda Rd Unit 11706, Houston, TX, 77004
Off Market
1 Beds
1 Bath
672 Sq Ft
Condos / Townhouses
$2.6 / sqft
Built in 2006Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingBuilding Information
Year Built2006
Land Information
APN1301020010184
SubdivisionMosaic Residential North Condo 2nd Amend
Land UseResidential
Legal DescriptionUNIT 11706 .0017 INT COMMON LAND & ELE MOSAIC RESIDENTIAL NORTH CONDO 2ND AMEND
Census Tract312603
Assessed Land Value$51,259
Assessed Improvement Value$217,741
Assessment Year2025
About this property
BEW CARPET, MOVE IN READY! LUXURY HI-RISE LIVING IN THE TEXAS MED CENTER * HERMANN PARK ACROSS THE STREET * WOOD FLOORS, TILE BATHROOM, GRANITE COUNTERS * 10' FLOOR-TO-CEILING WINDOWS * PRIVATE BALCONY * EFRIGERATOR, WASHER/DRYER INCLUDED (No utitlies included) AMENITIES INCLUDE: 24/7 CONCIERGE/VALET, GYM, STEAM ROOM, SAUNA, GOURMET COFFEE BAR, CONFERENCE ROOMS, WEEKDAY SHUTTLE SERVICE TO/FROM THE MED CENTER, ROOFTOP INFINITY POOL W/ WET DECK & CABANAS
Investor Tools
$269,000
Estimated Property Value
$79,847Estimated Mortgage Balance
$189,153Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,170
$269,000
2025
$51,259
$217,741
$269,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,170
$269,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Mortgage
Conventional
$120,800
No
First
Nov 7, 2011
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,847
$195,153
70%
30%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
N/A
+$1,095/mo
4.9%
12.4%