B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$293,705

NAL Estimated Property Value

5925 Almeda Road 11013, Houston, TX, 77004

Off Market

1 Beds

1 Bath

748 Sq Ft

Condos / Townhouses

$311.5 / sqft

Built in 2006

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2006

Land Information

APN1301020010065

SubdivisionMosaic Residential North Condo 2nd Amend

Land UseResidential

Legal DescriptionUNIT 11013 .0019 INT COMMON LAND & ELE MOSAIC RESIDENTIAL NORTH CONDO 2ND AMEND

Census Tract312603

Assessed Land Value$55,804

Assessed Improvement Value$237,901

Assessment Year2025

About this property

LUXURY URBAN LIVING! Beautiful open plan condo with 10" ceilings, floor to ceiling windows, hardwood floors, granite countertops and stainless steel appliances. Balcony offers fantastic views. All appliances included. Amenities Galore! 6,500 sq ft social lounge, 24 hour concierge, valet service, 24 hour wellness center with fitness classes, gourmet coffee bar, media rooms, conference rooms, pool area with infinity pool, hot tub and BBQ grills, spa, theatre and more. Close proximity to Texas Med Center, M.D.Anderson, Downtown. Minutes away from Minute Maid Park, Toyota Center and NRG Stadium. Free shuttle rides to Medical Center daily with stops at major hospitals.

Investor Tools

$293,705

Estimated Property Value

$147,807Estimated Mortgage Balance

$145,898Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,762 /month

Positive

Cash Flow Estimate:

$587 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$473/month

$434/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,203

$293,705

2025

$55,804

$237,901

$293,705

Tax History

Year

Tax Paid

Assessed Value

2024

$4,203

$293,705

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$150,000

First

Jul 7, 2025

Aug 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$147,807

$145,898

49%

50%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,095/mo

$1,334/mo

$-239/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area