$496,374
NAL Estimated Property Value5925 Toscana Trce, Round Rock, TX, 78665
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-14-2480-080E-0075
Lot Number75
Land UseResidential
Legal DescriptionS12033 - SIENA SEC 8, BLOCK E, LOT 75
Census Tract020812
Assessed Land Value$90,000
Assessed Improvement Value$406,374
Assessment Year2025
About this property
Two Story Rosewood Floor Plan! 4 Bedrooms Plus Study, Family and Game Rooms. Master Bedroom Bay Window, Granite Countertops, Custom Tile Backsplash, Covered Back Patio, Full Sprinkler/Sod in Front & Rear Yards. See Agent for Details on Finish Out. Available December.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$496,374
Estimated Property Value
$304,556Estimated Mortgage Balance
$191,818Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,978 /month
Positive
Cash Flow Estimate:
$993 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,059/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,223
$496,374
2025
$90,000
$406,374
$496,374
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,223
$496,374
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Fha
$348,559
Yes
First
Dec 11, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,556
$191,818
38%
61%
$2,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,390/mo
+$390/mo
6.7%
