NoAgentList RatingHow are grades calculated?

265Days on Market

1view

$280,000

5927 E University Blvd Apt 221, Dallas, TX, 75206

On Market

2 Beds

2 Bath

1,118 Sq Ft

Condos / Townhouses

$250.45 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Vinyl

Exterior

Private Pool

Lot Size3.33 acres

Building Information

Year Built1964

Stories1

Roof Type172

Land Information

APN00C04170592700221

Lot Number1-2

SubdivisionBella Gardens Condos

Land UseResidential

Legal DescriptionBELLA GARDENS CONDOS BLK 5/5406 LOTS 1 & 2 BLDG 5927 UNIT 221 CE% 1.3 INT202100332972 DD11032021 CO-DC 5406 005 001 1005406

Census Tract007913

Assessed Land Value$75,430

Assessed Improvement Value$235,370

Assessment Year2025

About this property

Updated condo featuring a spacious living area that flows seamlessly into the kitchen and dining space. The living room opens to a private balcony with views of the sparkling pool, perfect for relaxing or entertaining. The large primary suite offers a walk-in closet, a stunning en suite bath, and its own private balcony. The second bedroom is bright and sunny, also boasting a generous walk-in closet. Enjoy the resort-style pool just steps away, ideal for unwinding or gathering with friends. Conveniently located close to Greenville with all of its fabulous restaurants and shops, and just minutes from SMU.

Investor Tools

$310,800

Estimated Property Value

$0Estimated Mortgage Balance

$310,800Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,865 /month

Positive

Cash Flow Estimate:

$622 /month

Interested in this property?

Ann Motheral

Coldwell Banker Apex, REALTORS

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$708/month

$620/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,946

$310,800

2025

$75,430

$235,370

$310,800

Tax History

Year

Tax Paid

Assessed Value

2024

$6,946

$310,800

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$310,800

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$620/mo

+$1,310/mo

7.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area