$240,593
NAL Estimated Property Value5927 Waggoner Ranch Trl, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher
Exterior
Lot Size4,569 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1502380010025
Lot Number25
Land UseResidential
Legal DescriptionLT 25 BLK 1 KATY CROSSING SEC 4
Census Tract542902
Assessed Land Value$47,884
Assessed Improvement Value$192,709
Assessment Year2025
About this property
Welcome to 5927 Waggoner Ranch Trail! This charming home is ideal for first-time buyers or downsizing families. Featuring an open concept living space, granite countertops, stainless-steel appliances, and added shelving in the kitchen. The backyard offers privacy with no back neighbors, a gazebo, and an extended patio. The garage boasts epoxy floors for durability. With 3 bedrooms and top-ranked Katy ISD schools, this home is a must-see! Schedule your showing today!
Investor Tools
$240,593
Estimated Property Value
$228,852Estimated Mortgage Balance
$11,741Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,009
$240,593
2025
$47,884
$192,709
$240,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,009
$240,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$235,125
No
First
Nov 25, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,852
$11,741
4%
95%
$1,410/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,060/mo
+$170/mo
11.1%
