$298,000
NAL Estimated Property Value593 WINNIPEG AVE., BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN79-2801-0010-0200-00
Lot Number20
SubdivisionHacienda Del Sol Subdivision
Land UseResidential
Legal DescriptionHACIENDA DEL SOL SUBDIVISION BLK 1 LOT 20 (CAB 1 SLOT 2232-B CCMR)
Census Tract014403
Assessed Land Value$61,200
Assessed Improvement Value$202,455
Assessment Year2025
About this property
BEAUTIFUL 3 BEDROOM HOME WITH LOTS OF APPEAL & A GREAT FLOOR PLAN . HOME IS FACING NORTH EAST . PATIO AREA WAS ADDED IN BACK OF HOME , APPROXIMENTLY 1 YEAR AGO . RECENTLY REMODELED KITCHEN ,NEW CEILING FAN IN LIVING ROOM , NEW LIGHT FIXTURES AS WELL. STONE AND ADDED TO WALL IN LIVING ROOM AS SEEN IN PICTURES ,EXTRA CABNITRY ADDED FOR STORAGE .
Investor Tools
$298,000
Estimated Property Value
$126,993Estimated Mortgage Balance
$171,007Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,457
$221,126
2025
$61,200
$202,455
$263,655
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,457
$221,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$139,863
No
First
Jun 24, 2021
Jul 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,993
$171,007
57%
43%
$839/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$839/mo
+$551/mo
5.6%
