$205,000
NAL Estimated Property Value5931 E US 377 Highway, Granbury, TX, 76049
Off Market
Highlights
Interior
Exterior
Lot Size1.49 acres
Building Information
Year Built2003
Stories1
Garage Spaces3
Land Information
APN20717.000.0370.1
Land UseResidential
Legal DescriptionACRES: 1.490 ABST: J HOWARD - ABST 717
Census Tract160204
Assessed Land Value$43,210
Assessed Improvement Value$176,640
Assessment Year2025
About this property
This secluded 6-acre on the Fort Worth side of Granbury is only minutes from Town and a short drive to the metroplex. The tract sits off the beaten path for unmatched privacy, great for recreation or just a private oasis. The tract is accessed via an easement that connects to 377 and is surrounded by a very large acreage ranch.
Investor Tools
$205,000
Estimated Property Value
$291,382Estimated Mortgage Balance
$205,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$236
$64,142
2025
$43,210
$176,640
$219,850
No
Tax History
Year
Tax Paid
Assessed Value
2025
$236
$64,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Granbury
Conventional
$330,000
No
First
May 20, 2020
Jun 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,382
N/A
0%
142%
$1,979/mo
