Last 24 Hours
$421,000
NAL Estimated Property Value5933 Secco Ct, Fort Worth, TX, 76179
Off Market
3 Beds
2 Bath
2,813 Sq Ft
$163.49 / sqft
Built in 2004Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesOther
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size22,216 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN24819-3-24
Lot Number24
SubdivisionMarine Creek Ranch Addition
Land UseResidential
Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK 3 LOT 24
Census Tract114010
Assessed Land Value$100,000
Assessed Improvement Value$285,670
Assessment Year2025
About this property
Owner Finance!!! Must Sell!! No Banks Needed!! Must sell home in Fort Worth, 4 Bed 2 Bath with large office or game room upstairs. Newer build, well maintained home, huge backyard with covered patio perfect for entertaining or family fun. Located in a friendly community in North Fort Worth, you’ll have easy access to parks, shopping, top-rated schools and Marine Creek Lake.
Investor Tools
$421,000
Estimated Property Value
$401,001Estimated Mortgage Balance
$19,999Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,759 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$955/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,361
$385,670
2025
$100,000
$285,670
$385,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,361
$385,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Conventional
$417,302
No
First
Mar 29, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$401,001
$19,999
4%
95%
$2,502/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,712/mo
$-2/mo
7.7%
12.4%