$219,000
NAL Estimated Property Value5934 Green Falls Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
FlooringLaminate, Vinyl
Exterior
Lot Size11,901 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1040260000007
Lot Number7
SubdivisionInwood Forest
Land UseResidential
Legal DescriptionLT 7 BLK 12 INWOOD FOREST SEC 12
Census Tract532700
Assessed Land Value$50,652
Assessed Improvement Value$150,761
Assessment Year2025
About this property
Oversized corner lot for this all brick home located 1 block from neighborhood green trails, retired golf course. Composition roof replaced in 2017. New Air conditioning system, inside and out, installed 9/9/22. Great bones with 4 bedrooms and 2 bathrooms. A small enclosed porch and a large backyard with wood decking. Two magnificent oak trees to shade the home. Garage has an extra pull up door in the backyard. Bring your sweat equity and Make this home yours today! NO flooding! NOT in a flood zone NO required flood insurance.
Investor Tools
$219,000
Estimated Property Value
$208,067Estimated Mortgage Balance
$10,933Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,621
$201,413
2025
$50,652
$150,761
$201,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,621
$201,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$222,888
Yes
First
Oct 27, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,067
$9,933
4%
95%
$1,337/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,697/mo
+$529/mo
12.2%
