$310,480
NAL Estimated Property Value5935 Copperwood Lane 1151, Dallas, TX, 75248
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet
Exterior
Lot Size11.05 acres
Building Information
Year Built1968
Stories2
Roof Type105
Land Information
APN00000799890460000
SubdivisionPrestonwood Country Club Condos
Land UseResidential
Legal DescriptionPRESTONWOOD COUNTRY CLUB CONDOS BLK A/8219 ACS 11.051 BLDG F UNIT 1151 CE% 0.57373 INT202200088782 DD03292022 CO-DC 8219 00A
Census Tract013621
Assessed Land Value$82,890
Assessed Improvement Value$227,590
Assessment Year2025
Investor Tools
$310,480
Estimated Property Value
$185,861Estimated Mortgage Balance
$124,619Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,863 /month
Positive
Cash Flow Estimate:
$621 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$620/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,498
$310,480
2025
$82,890
$227,590
$310,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,498
$310,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeward Mortgage Llc
Conventional
$201,639
No
First
Mar 29, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,861
$124,619
40%
60%
$1,209/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,829/mo
$-19/mo
7.0%
