$325,670
NAL Estimated Property Value5938 Harbor Glen Dr, Dallas, TX, 75249
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCeramic Tile
Exterior
Lot Size6,800 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APN008709000N0160000
Lot Number16
SubdivisionHarbor Glen Ph 1
Land UseResidential
Legal DescriptionHARBOR GLEN PH 1 BLK N/8709 LT 16 INT202200057076 DD02282022 CO-DC 8709 00N 01600 4DA8709 00N
Census Tract016527
Assessed Land Value$69,000
Assessed Improvement Value$256,670
Assessment Year2025
About this property
Come take a look! Don't miss this beautiful well maintained home, nestled on the outskirts of Dallas. This home features 3 spacious bedrooms, a lovely kitchen with granite countertops, high ceilings, and ceramic wood tile that will capture your eye! The backyard is perfect for entertaining and relaxing with that perfect cup of coffee or tea! Close to Cedar Hill Nature Preserve for outdoor family fun! Easy access to major highways that lead to major dining, shopping, and entertainment.
Investor Tools
$325,670
Estimated Property Value
$234,613Estimated Mortgage Balance
$91,057Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,954 /month
Positive
Cash Flow Estimate:
$651 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
$229/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,345
$325,670
2025
$69,000
$256,670
$325,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,345
$325,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$255,000
No
First
Feb 28, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,613
$91,057
27%
72%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,758/mo
+$842/mo
9.6%
