$379,705
NAL Estimated Property Value5943 W Bellfort Ave, Houston, TX, 77035
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Lot Size10,964 sqft
Building Information
Year Built1964
Stories2
Garage Spaces2
Land Information
APN0880620000027
Lot Number27
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 27 BLK 79 WESTBURY SEC 5
Census Tract422404
Assessed Land Value$108,444
Assessed Improvement Value$271,261
Assessment Year2025
About this property
Stunning Spanish Terracotta Tile Roof House in the Westbury Subdivision! 4 Bedroom, 2 full bath, 1 half bath and an extra study room. Gourmet kitchen with 36 in range, large island with extra storage, Custom-made solid wood cabinets with gorgeous high-end granite countertops. Stone arches, wood burning chimney, travertine floors throughout the house, and a beautiful A MUST SEE! House DID NOT flood during Harvey.
Investor Tools
$379,705
Estimated Property Value
$288,295Estimated Mortgage Balance
$91,410Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,931
$379,705
2025
$108,444
$271,261
$379,705
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,931
$379,705
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$307,200
No
First
Jan 19, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,295
$91,410
24%
76%
$1,842/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,842/mo
+$384/mo
7.0%
