$388,204
NAL Estimated Property Value5951 Hartson, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Cork, Laminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR93500
Lot Number13
SubdivisionPlum Creek Phase I Sec 1-A
Land UseResidential
Legal DescriptionPLUM CREEK PH I SEC 1-A, BLOCK F, LOT 13 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$317,404
Assessment Year2025
About this property
Dreamy home in the highly desirable Plum Creek neighborhood in Kyle, 20 miles from Austin’s downtown*Private lot w/ a fully fenced backyard, smart, open floorplan w/ 4 generously sized bedrooms, 2.5 baths, 3 living areas and a study*Kitchen is updated w/ stainless appliances, quartz countertops & gorgeous backsplash*Area amenities inc 2 swimming pools, parks, tree lined sidewalk trails & walking distance to schools & Golf Course! Incredible value near businesses, ACC campus, hospital, highways & airports.Restrictions: Yes
Investor Tools
$388,204
Estimated Property Value
$274,060Estimated Mortgage Balance
$115,240Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,329 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
$153/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,258
$388,204
2025
$70,800
$317,404
$388,204
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,258
$388,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$306,000
No
First
Oct 14, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,060
$114,144
29%
71%
$1,835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,988/mo
+$642/mo
8.1%
