Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$391,339

NAL Estimated Property Value

5955 Gavin Ridge Rd, Belton, TX, 76513

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,016 Sq Ft
price_per_sqft$181.05 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Refrigerator, Water Heater
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesPorch
Lot Size15,481 sqft

Building Information

Year Built1988
Stories1
Roof Type105
Garage Spaces2

Land Information

APN118000
Lot Number1,5
SubdivisionWest Cliff Villa Estates Section 2 Repla
Land UseResidential
Legal DescriptionWEST CLIFF VILLA ESTATES SECTION 2 REPLAT (LTS 1-5 BLK 2), BLOCK 002, LOT 0004
Census Tract021701
Assessed Land Value$32,046
Assessed Improvement Value$407,741
Assessment Year2025

About this property

Welcome to this spacious 4-bedroom, 2-bath ranch-style home nestled in a quiet, established neighborhood just minutes from Lake Belton. Just outside of city limits = Low tax rate! Enjoy the perfect blend of comfort and convenience with stunning views and quick access to the lake for all your outdoor adventures. The Backyard is perfect for a garden and ready for chickens. Bring the RV and Boat as there is plenty of room storage! Step inside to find a thoughtfully designed layout with massive bedrooms that offer plenty of room to relax and unwind. Do you like plenty of closet space, then you need to see this one! The open living space flows easily into a well-appointed kitchen, perfect for entertaining or simply enjoying family time. Whether you’re taking in the view with your morning coffee or heading out for an afternoon on the water, this home offers a serene lifestyle with all the perks of lake living right at your fingertips. Don’t miss your chance to own a slice of Central Texas paradise!

Investor Tools

Property Icon
$391,339
Estimated Property Value
$246,715Estimated Mortgage Balance
$144,624Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,348 /month
Positive
Cash Flow Estimate:
$783 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$391,339
2025
$32,046
$407,741
$439,787
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$391,339

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$250,000
No
First
Aug 15, 2025
Sep 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,715
$144,624
36%
63%
$1,499/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,499/mo
$-139/mo
4.2%

City: Belton

5955 Gavin Ridge Rd | Property Details | No Agent List