$350,000
5955 Lynette Cir, Bryan, TX, 77807
On Market
Highlights
Interior
Exterior
Lot Size5 acres
Land Information
APN512200-0000-0090
Lot Number9
SubdivisionPorterfield-Watson Ph 2
Land UseResidential
Legal DescriptionPORTERFIELD-WATSON PH 2, LOT 9, ACRES 5.0
Census Tract000207
Assessed Land Value$143,800
Assessed Improvement Value$1,325
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$639,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,834 /month
Positive
Cash Flow Estimate:
$1,278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,376
$145,125
2025
$143,800
$1,325
$145,125
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,376
$145,125
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$639,000
100%
0%
$0/mo
