$1,572,000
NAL Estimated Property Value5957 Cape Coral Dr, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringStone, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size13,203 sqft
Building Information
Year Built1988
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01112510050000
Lot Number5
SubdivisionHills Of Lost Creek Sec 8 The
Land UseResidential
Legal DescriptionLOT 5 BLK F HILLS OF LOST CREEK SEC 8 THE
Census Tract001917
Assessed Land Value$734,549
Assessed Improvement Value$734,350
Assessment Year2025
About this property
Stately Traditional quality home in Lost Creek! Enjoy shaded backyard w/ heavy oaks on this private yard+electronic security gate to enter from a private alley. Beautiful remodel! Handscraped wood floors,custom tile floors in all remodeled full baths;Stone flooring in kitchen that opens to a lg breakfast/ family room with a wall of windows to view the back yard + 2 huge covered porches to entertain. Luxurious M. Bath Remodel;lg w/in frmless shower. Listing is part of Aires Relocation Services.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,572,000
Estimated Property Value
$1,368,867Estimated Mortgage Balance
$205,730Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,432 /month
Positive
Cash Flow Estimate:
$3,144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,737/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,980
$1,468,899
2025
$734,549
$734,350
$1,468,899
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,980
$1,468,899
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$1,000,000
No
First
Apr 16, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,368,867
$116,133
7%
87%
$8,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$9,054/mo
$-5,934/mo
2.4%
