Last 24 Hours
$165,000
NAL Estimated Property Value5962 Arncliffe Dr, Houston, TX, 77088
Off Market
3 Beds
3 Bath
1,806 Sq Ft
Condos / Townhouses
$0.94 / sqft
Built in 1978Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher
FlooringLaminate, Tile
Exterior
Lot Size1,398 sqft
Building Information
Year Built1978
Stories2
Land Information
APN1057140050002
SubdivisionInwood Forest R/P
Land UseResidential
Legal DescriptionTR 5962 OUT OF RES A BLK 3 (TH 5962 BLDG 4A FAIRWAY T/H PH 4 U/R) INWOOD FOREST SEC 13 R/P
Census Tract532700
Assessed Land Value$29,490
Assessed Improvement Value$119,483
Assessment Year2025
About this property
Move in Ready, 2 Story, 3 Bedrooms, 2 1/2 Baths, Fresh paint, New flooring, Fully Remodeled and Updated Townhouse. Call for an appointment!
Investor Tools
$165,000
Estimated Property Value
$236,247Estimated Mortgage Balance
$165,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,095
$148,973
2025
$29,490
$119,483
$148,973
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,095
$148,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Washington Mutual Bank Fa
N/A
$19,450
No
First
N/A
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,247
N/A
0%
143%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,499/mo
+$223/mo
12.5%
12.4%