Last 24 Hours
$850,000
NAL Estimated Property Value5969 Lewis Street, Dallas, TX, 75206
$1,105,000 ARV
Off Market
1 Beds
1 Bath
5,010 Sq Ft
Apartment
$198.6 / sqft
Built in 1986Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Electric Oven
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,250 sqft
Building Information
Year Built1986
Stories3
Roof Type105
Land Information
APN00000182707000000
Lot Number5
SubdivisionOram Homestead Addn
Land UseResidential
Legal DescriptionORAM HOMESTEAD ADDN BLK A/1878 LOT 5 INT201900315585 DD06212019 CO-DC 1878 00A 00500 1001878 00A
Census Tract001101
Assessed Land Value$435,000
Assessed Improvement Value$415,000
Assessment Year2025
About this property
Calling all investors! Fully renovated, 1986 built, Class-B asset in hot Lower Greenville area. Offered at a 16.76% IRR and tax-adjusted 5.69% Cap rate. All unit utilities are individually metered and paid by the tenants. Parking is off-street and gated. Each unit has W-D connections. Short walk to Whole Foods, many popular bars, noteworthy restaurants and boutique stores. It has a walk score of 75. One unit is currently operated as Airbnb but could have market rate lease quickly.
Investor Tools
$850,000
Estimated Property Value
$0Estimated Mortgage Balance
$850,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,105,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,956/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,228
$850,000
2025
$435,000
$415,000
$850,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,228
$850,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$850,000
100%
0%
$0/mo
12.4%