$207,000
NAL Estimated Property Value5976 Leonard Road, Bryan, TX, 77807
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size3.62 acres
Land Information
APN005900-0051-0000
SubdivisionT J Wooten (Ocl)
Land UseResidential
Legal DescriptionA005900, T J WOOTEN (OCL), TRACT 51, 3.618 ACRES
Census Tract000207
Assessed Land Value$157,798
Assessed Improvement Value$2,500
Assessment Year2025
About this property
Prime Located in Bryan on the corner of Leonard Road and Higgs Drive consisting of 3.6+ acres. With +/- 340 Feet of Frontage on Leonard Road & 431 feet of frontage on Higgs Drive makes this land highly visible. This prime tract sits on a high growth thoroughfare across from the Brazos County Expo Complex. Opportunity Zone Across the Street from Bryan City Limits, Utilities Available on site.
Investor Tools
$207,000
Estimated Property Value
$0Estimated Mortgage Balance
$207,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,144
$160,298
2025
$157,798
$2,500
$160,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,144
$160,298
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$207,000
100%
0%
$0/mo
