$305,950
NAL Estimated Property Value5980 County Road 898, West Columbia, TX, 77486
$397,735 ARV
Off Market
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size2.55 acres
Building Information
Year Built2018
Stories1
Land Information
APN0132-0025-190
SubdivisionJesse Thompson
Land UseResidential
Legal DescriptionA0132 JESSE THOMPSON BLOCK 2 TRACT 20H1-20H2-20H3-(PT) 20H ACRES 2.554 MH DESIGNATED AS REAL PROPERTY SN1 L29684A SN2 L29684B
Census Tract662000
Assessed Land Value$120,370
Assessed Improvement Value$185,580
Assessment Year2025
About this property
Every day is like vacation when you’re on River time! Enjoy the seasons from this 3 bedroom 2 bath home, manufactured in 2018. Offers a living room, indoor utility room, kitchen with walk-in pantry and dedicated dining area. 16x20 shop w/ 24x20 attached carport, both on slab. Have a seat on the 12x20 covered patio and take in the spectacular surroundings. Gorgeous oaks and rolling terrain make for a serene setting. All of this on the beautiful San Bernard River!
Investor Tools
$305,950
Estimated Property Value
$210,219Estimated Mortgage Balance
$95,731Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$397,735
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,911
$305,950
2025
$120,370
$185,580
$305,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,911
$305,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$220,924
Yes
First
Jun 28, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,219
$95,731
31%
69%
$1,392/mo
