$109,570
NAL Estimated Property Value599 Warsaw St, Bayou Vista, TX, 77563
Off Market
Highlights
Interior
Exterior
Lot Size4,600 sqft
Land Information
APN5289-0000-0599-002
SubdivisionNew Bayou Vista 4b
Land UseVacant Lot
Legal DescriptionABST 7 S C BUNDICK SUR TR R-599 599-600 WARSAW RPLT (599-2) NEW BAYOU VISTA ADDN 4B
Census Tract723800
Assessed Land Value$109,570
Assessment Year2025
About this property
Waterfront lot in Bayou Vista, build your dream home now or later! Recent vinyl bulkhead. This listing only for lot 599, property is currently being platted back to original and will not be a part of 600. Seller will provide a new survey for lot 599 prior to closing
Investor Tools
$109,570
Estimated Property Value
$0Estimated Mortgage Balance
$109,570Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,340
$109,570
2025
$109,570
N/A
$109,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,340
$109,570
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$109,570
100%
0%
$0/mo
