$369,000
NAL Estimated Property Value6 Easy Street, Hickory Creek, TX, 75065
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size9,278 sqft
Building Information
Year Built1976
Stories2
Roof Type127
Garage Spaces1
Land Information
APNR63548
Lot Number4
SubdivisionLakewood Gardens
Land UseResidential
Legal DescriptionLAKEWOOD GARDENS BLK F LOT 4
Census Tract021411
Assessed Land Value$85,300
Assessed Improvement Value$255,148
Assessment Year2025
About this property
Hickory Creek Gem!! Four bedrooms with two and half bathrooms, master is downstairs, has recent updated floors, carpet in October 2020, recent fresh paint-neutral colors, open floor plan includes formal dining room and second living room or game room upstairs. Gas cook top, breakfast bar, roof is 3.5 years old, AC unit is 3 years, water heater is 2 years, 2 separate fenced in yards with outside entry, covered patios and so much more!!!!
Investor Tools
$369,000
Estimated Property Value
$267,759Estimated Mortgage Balance
$101,241Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,653
$340,448
2025
$85,300
$255,148
$340,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,653
$340,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$255,290
Yes
First
Dec 28, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,759
$101,241
27%
73%
$1,771/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,771/mo
+$319/mo
6.8%
