$381,000
NAL Estimated Property Value6 Saddle Rock Rdg, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Electric Oven, Refrigerator, Self Cleaning Oven, Washer
FlooringTile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR52137
Lot Number25
SubdivisionWoodcreek Sec 21
Land UseResidential
Legal DescriptionWOODCREEK SEC 21, LOT 25 TAX CODES:RSP,SWI
Census Tract010813
Assessed Land Value$64,400
Assessed Improvement Value$296,340
Assessment Year2025
About this property
Charming, Cozy, and Spacious 3 Bedroom, 2 Bath Home nestled in the peaceful Woodcreek North subdivision * Wood and Tile Flooring throughout * Kitchen with Granite Countertops, White Cabinets, and StainlessSteel Appliances opens to the spacious Family Room/Dining Room * Eat-in Breakfast area * Master Suite with a large walk-in Shower and Closet w/built-ins * High Ceilings * Ceiling Fans * Washer & Dryer * Private Backyard with Deck provides the Perfect Get Away to Relax *
Investor Tools
$381,000
Estimated Property Value
$347,576Estimated Mortgage Balance
$33,935Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,286 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,535
$360,740
2025
$64,400
$296,340
$360,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,535
$360,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Lake Mortgage Llc
Conventional
$349,600
No
First
Dec 19, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,576
$33,424
8%
91%
$2,097/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,097/mo
$-97/mo
6.3%
