$59,900
60 Road 5603, Cleveland, TX, 77327
On Market
Highlights
Interior
Exterior
Lot Size10,454 sqft
Land Information
APNR247545
Lot Number2106
SubdivisionSanta Fe, Sec 6
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 6, BLOCK 35, LOT 2106, ACRES 0.2400
Census Tract700302
Assessed Land Value$42,040
Assessment Year2025
Investor Tools
$25,901Estimated Mortgage Balance
$20,099Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$359 /month
Positive
Cash Flow Estimate:
$120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$84/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$779
$42,040
2025
$42,040
N/A
$42,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$779
$42,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Commercial
$29,580
No
First
May 29, 2020
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,901
$20,099
43%
56%
$178/mo
