$268,000
NAL Estimated Property Value600 Bagby Avenue 5D, Waco, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave
FlooringLaminate
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Lot Size1,773 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480084050003252
Lot Number3
SubdivisionCentre The
Land UseResidential
Legal DescriptionCENTRE THE LOT 3 BLOCK 1 UNIT 4 BLDG E 2.48% BAGBY SQUARE CONDOS UNIT 4 BLDG E 2.48% BAGBY SQUARE CONDOS
Census Tract000402
Assessed Land Value$53,630
Assessed Improvement Value$120,370
Assessment Year2025
Investor Tools
$268,000
Estimated Property Value
$0Estimated Mortgage Balance
$268,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
$243/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,925
$174,000
2025
$53,630
$120,370
$174,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,925
$174,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$268,000
100%
0%
$0/mo
