$287,000
NAL Estimated Property Value600 Bluejay Dr, Saginaw, TX, 76131
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,401 sqft
Building Information
Year Built2000
Stories2
Garage Spaces2
Land Information
APN17657D-2-22
Lot Number22
SubdivisionHeather Ridge Estates Ph 1
Land UseResidential
Legal DescriptionHEATHER RIDGE ESTATES PH 1 BLOCK 2 LOT 22
Census Tract114003
Assessed Land Value$65,000
Assessed Improvement Value$220,317
Assessment Year2025
About this property
Beautifully maintained updated home in Saginaw located in the very desirable Heather Ridge Estates community with community pools, playgrounds & parks. This 2-Story home features 4 bedrooms, 2.5 baths, 2 car garage & sits on a corner lot. Home has been updated with newly installed carpet, fresh paint on interior & exterior, stainless-steel appliances in 2022, roof replaced in 2017, HVAC replaced in 2016, fence replaced in 2018, windows replaced in 2019. Within minutes of local schools, shopping, dining and other entertainment. Schedule your showing today!
Investor Tools
$287,000
Estimated Property Value
$272,584Estimated Mortgage Balance
$14,416Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,877
$285,317
2025
$65,000
$220,317
$285,317
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,877
$285,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$292,000
No
First
Oct 21, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,584
$14,416
5%
95%
$1,751/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,991/mo
+$679/mo
11.2%
