Last 24 Hours
$191,000
NAL Estimated Property Value600 Bougainvillea St, LOS FRESNOS, TX, 78566
Off Market
3 Beds
2 Bath
1,208 Sq Ft
$86.92 / sqft
Built in 2002Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size6,334 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces1
Land Information
APN75-0172-0030-0010-00
Lot Number1
SubdivisionValle Alto East Subdivision
Land UseResidential
Legal DescriptionVALLE ALTO EAST SUBD LOT 1 BLK 3
Census Tract012402
Assessed Land Value$44,957
Assessed Improvement Value$153,282
Assessment Year2025
About this property
Nice home on the corner with tile floors in kitchen, living and dinning area. Laminated floors in bedrooms.Freshly painted. Great starter home close to schools. Centrally located.Window shutters and nice blinds
Investor Tools
$191,000
Estimated Property Value
$43,005Estimated Mortgage Balance
$147,995Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,037
$157,977
2025
$44,957
$153,282
$198,239
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,037
$157,977
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Los Fresnos Development Ltd Co
Purchase Money Mortgage
$46,400
No
First
May 31, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,005
$147,995
77%
23%
$279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$279/mo
+$921/mo
7.5%
12.4%