$243,000
NAL Estimated Property Value600 Cache Cove A Cove A, Bryan, TX, 77802
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size12,502 sqft
Building Information
Year Built1977
Stories2
Roof Type105
Garage Spaces1
Land Information
APN173000-0000-0011
Lot Number1A,LOT
SubdivisionCache Cove
Land UseResidential
Legal DescriptionCACHE COVE, LOT 1A & PT OF LT 1 BK M WOODLAND HEIGHTS
Census Tract000800
Assessed Land Value$35,000
Assessed Improvement Value$181,630
Assessment Year2025
About this property
Available for August 5, 2025 move in! This townhome is on a huge corner lot over 1/4 acre and a 1 car garage! Downstairs is the living room, dining room, kitchen, utility room and master bedroom. Upstairs are the other 2 bedrooms and a bathroom. There is a large deck out back which very peaceful and the exterior is all hardi-plank. Backyard is fully fenced! ALL appliances will convey! Come see this beautiful home today!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,124
$216,630
2025
$35,000
$181,630
$216,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,124
$216,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Huntsville
Unknown
$117,600
No
First
Dec 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,170
$132,830
54%
45%
$706/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$706/mo
+$804/mo
7.5%
