$272,000
NAL Estimated Property Value600 E 40th 1/2 Street, Houston, TX, 77022
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,530 sqft
Building Information
Year Built2000
Stories1
Land Information
APN0620540230001
SubdivisionWilladale
Land UseResidential
Legal DescriptionTR 1 BLK 23 WILLADALE SEC 3
Census Tract530400
Assessed Land Value$133,288
Assessed Improvement Value$124,892
Assessment Year2025
About this property
2/3/2022 Seller has accepted an offer awaiting final documents and earnest money delivery Built in 2000, but completely renovated in 2021. This beauty features; new floors, cabinets, paint, counter tops, toilets, HVAC, cedar front and back porch and a host of additional features. Located in the Willadale community, minutes from the Loop. The location is ideal, but this home is euphoric.
Investor Tools
$272,000
Estimated Property Value
$226,263Estimated Mortgage Balance
$45,737Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,547
$258,180
2025
$133,288
$124,892
$258,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,547
$258,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$245,471
Yes
First
Mar 10, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,263
$45,737
16%
83%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,472/mo
$-165/mo
5.8%
