$828,000
NAL Estimated Property Value600 Hi CIR, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave, Double Oven, Refrigerator, Electric Water Heater, Wine Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size10,890 sqft
Building Information
Year Built2008
Stories1
Roof Type104
Garage Spaces2
Land Information
APN21838
Lot Number19007
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 19007
Census Tract970402
Assessed Land Value$109,320
Assessed Improvement Value$706,560
Assessment Year2025
About this property
Horseshoe Bay Custom 3/3 Slick Rock Golf course home on the 15th fairway looking across to the 16th fairway. This single story North facing house has fantastic golf views from the master, family room, kitchen & dining. Private entry courtyard welcomes you along with grand oak trees on all sides. Custom finishes include granite counter tops, Travertine floors, stainless appliances, built-ins and tall ceilings throughout. Rarely do homes in this area offer a 3 car garage.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$828,000
Estimated Property Value
$595,621Estimated Mortgage Balance
$232,379Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,968 /month
Positive
Cash Flow Estimate:
$1,656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
$267/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,438
$805,112
2025
$109,320
$706,560
$815,880
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,438
$805,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$570,000
No
First
May 13, 2022
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$595,621
$232,379
28%
72%
$3,838/mo
