$317,000
NAL Estimated Property Value600 Lamar Drive, Euless, TX, 76039
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size10,167 sqft
Building Information
Year Built1971
Stories1
Garage Spaces3
Land Information
APN25940-43-17R
Lot Number17R
SubdivisionMidway Park Addition-Euless
Land UseResidential
Legal DescriptionMIDWAY PARK ADDITION-EULESS BLOCK 43 LOT 17R
Census Tract113509
Assessed Land Value$55,000
Assessed Improvement Value$230,318
Assessment Year2025
About this property
Great Location! Updates include HVAC, ducts, sewer line and leaf guard on gutters. Kitchen is open to living and dining area. Granite countertops in kitchen. Master bedroom complete with fireplace. 2nd master with ensuite bath. Spacious detached garage with two workshop areas or storage. Refrigerator stays with home.
Investor Tools
$317,000
Estimated Property Value
$273,936Estimated Mortgage Balance
$43,064Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,415
$285,318
2025
$55,000
$230,318
$285,318
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,415
$285,318
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$294,500
No
First
Aug 29, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,936
$43,064
13%
86%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,766/mo
+$684/mo
9.3%
