$136,000
NAL Estimated Property Value600 Pate St, Cleveland, TX, 77328
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APNR32911
Lot Number10
SubdivisionAnglin A L
Land UseResidential
Legal DescriptionANGLIN A L, BLOCK 1, LOT 10, ACRES .1377
Census Tract700100
Assessed Land Value$25,500
Assessed Improvement Value$57,580
Assessment Year2025
About this property
INVESTMENT OPPORTUNITY located within one block from US 59 (I-69). 2 Bedroom 1 bath home on .1377 of an acre. Fenced yard with small shed and covered area. This property has been used for rental purposes for many years. The rental income has been consistent. Don't miss out on this opportunity!
Investor Tools
$136,000
Estimated Property Value
$83,473Estimated Mortgage Balance
$52,527Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,886
$76,958
2025
$25,500
$57,580
$83,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,886
$76,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Milo Funding Llc
Conventional
$89,900
No
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,473
$48,527
36%
61%
$539/mo
